1909 South Margie Lane, Anaheim, CA 92802
Back to Website: MargieLaneSTR.IsNowSold.com
Remarks
(All Furniture, Furnishings, Appliances, TVs)
2022 Actual Gross Revenue
$155,000
Occupancy: 89%
(Self-Managed)
PROFORMA KEY METRICS
Gross Revenue: $165,000
Occupancy: 80%
Average Daily Rate: $480
SELF-MANAGED
Proforma Net Income: $108,057
Cap Rate: 8.3%
Annual Cash Flow: $46,437
Cash-on-Cash Return: 8.8%
PROFESSIONAL MANAGEMENT
Proforma Net Income: $81,707
CAP Rate: 6.3%
Annual Cash Flow: $20,087
Cash-on-Cash Return: 3.8%